County Profile for Gila - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 35,948,075 Total Charges 366,688,318
Fixed Assets 27,249,213 Contract Allowance 277,193,776
Other Assets 30,462,078 Operating Revenue 89,494,542
Total Assets 93,659,366 Operating Expenses 119,516,349
Current Liabilities -152,746,251 Operating Margin -30,021,807
Long Term Liabilities 33,522,317 Other Income 2,614,122
Total Equity 212,883,300 Other Expense 0
Total Liabilities and Equity 93,659,366 Net Profit or Loss -27,407,685

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,132 Revenue per Bed $1,443,460 Revenue per Person $89,494,542
Net Margin per Discharge ($8,431) Net Margin per Bed ($484,223) Net Margin per Person ($30,021,807)
Net Profit per Discharge ($7,697) Net Profit per Bed ($442,059) Net Profit per Person ($27,407,685)
Net Fixed Assets per Discharge $7,652 Net Fixed Assets per Bed $439,503 Net Fixed Assets per Bed $27,249,213
Long Term Debt per Discharge $9,414 Long Term Debt per Bed $540,683 Long Term Debt per Person $33,522,317
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 43.1 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 794 Net Fixed Assets 1,204 Population Estimate 1,151
Total Revenue 946 Long Term Liabilities 787 Total Patient Discharges 957
Net Margin 3,125 Total Patient Beds 1,193
Net Profit or Loss 3,227

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 12,640,763 25,272,352 0.5002
31 Intensive Care Unit 3,592,936 3,961,906 0.9069
32 Coronary Care Unit 0 0
43 Nursery 590,244 1,023,109 0.5769
44 Skilled Nursing Care 0 0
50 Operating Room 9,335,683 63,137,847 0.1479
51 Recovery Room 0 0
52 Labor and Delivery Room 1,576,800 2,362,383 0.6675

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,051,993 13 Nursing Administration 2,042,154
02,03 Captial Related - Movable Equipment 2,574,356 14 Central Services and Supply 1,610,678
04 Employee Benefits 4,349,918 15 Pharmacy 2,369,049
05 Administrative and General 25,236,908 16 Medical Records and Medical Library 2,157,146
06 Maintenance and Repairs 747,868 17 Social Services 140,237
07 Operation of Plant 2,461,408 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,586,998 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,351,127 20,21,22,23 Education Programs 0
Total General Service Cost Centers 49,679,840

County Profile for Gila - 2014